RentalCalcs
ToolsMarket MapMy DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Top Markets

  • Maricopa County, AZ
  • Harris County, TX
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Cook County, IL
  • Tarrant County, TX
  • Wayne County, MI
  • Orange County, CA
  • Browse All Markets →

Legal

  • Terms of Service
  • Privacy Policy
  • Contact

© 2026 RentalCalcs. All rights reserved.

Market MapTexasEl Paso

El Paso County

TexasPopulation: 863,832El Paso, TX Metro
65
/100
Hold
#211 of 1,000 counties
#39 in Texas (243 counties)
Analysis by RentalCalcs Research·Independent data + algorithm-driven scoring
Updated May 12, 2026Sources: Zillow ZHVI, Zillow ZORI, US Census ACS, Tax Foundation

Market Snapshot

$230,563
Median Home Price
1% below national median
$1,473/mo
Median Rent
2% below national median
7.67%
Rent-to-Price Ratio
Top 13% nationally
-$251
Est. Monthly Cash Flow
With 20% down at 6.9% rate

El Paso market analysis

El Paso County sits at a gross rent-to-price ratio of 7.67%, which puts it in cash-flow-leaning territory but not comfortably so once you account for financing costs. The cap rate comes in at 4.98%, a figure that clears the "worth underwriting" threshold but leaves little room for error. At 6.85% on a conventional mortgage with 20% down, the math produces a monthly mortgage of $1,209 against estimated rent of $1,473, and after $515 in operating expenses the model spits out negative $251 in monthly cash flow and a cash-on-cash return of -5.68%. That gap is the central tension in El Paso: the unlevered yield is decent, the levered yield is not. Home price appreciation of 1.39% year-over-year is below inflation, so this market is not bailing you out on the appreciation side either. The overall score of 65 out of 100, with a cash-flow sub-score of 77 and an appreciation sub-score of 64, reflects exactly that split: better than average on yield potential, middling on growth.

The investor this market suits most is someone who can bring more than 20% down, carry the asset without relying on month-one cash flow, or find a purchase price meaningfully below the $230,563 median. At a 25-30% down payment the debt service drops enough to push cash flow closer to breakeven or slightly positive, and the 4.98% cap rate holds regardless of leverage. A value-add operator sourcing off-market at a 10-15% discount to median could pencil a workable spread. The affordability index of 68 and median household income of $55,417 are meaningful here: this is a working-class renter pool, which tends to support stable occupancy at attainable price points but caps the ceiling on rent growth. A pure appreciation buyer chasing equity upside would find 1.39% YoY price growth unconvincing and should look elsewhere.

The stability score of 50 is the number that warrants the most attention in El Paso's economic context. The county's population of 863,832 gives it the density to support a real rental market, and Fort Bliss, one of the largest military installations in the country by land area, anchors a significant portion of local employment and rental demand. Military-tied renters are a specific tenant profile: frequent turnover tied to PCS orders, but consistent occupancy because incoming personnel need housing quickly and often cannot buy. That dynamic supports occupancy rates but can create 12-to-24-month tenant churn, which is a management consideration. Beyond the base, El Paso's position as a major US-Mexico border crossing supports logistics, manufacturing, and trade-sector employment, which adds another layer of demand diversification.

On carry costs, the $442 monthly tax and insurance figure deserves a direct line on your underwrite because it represents 30% of gross rent. Texas uses a state-average effective property tax rate of 1.80%, which the Tax Foundation classifies as high, and which produces an estimated $4,150 in annual property taxes on a $230,563 asset. Insurance runs approximately $1,153 annually at a 0.50% rate. The honest caveat here is that 1.80% is a state-average estimate and actual El Paso County or municipality rates may differ, sometimes materially, so pull the county assessor's data before closing. At that tax load, any underwrite that treats taxes as a residual or rounds them down is going to misstate your actual returns.

The primary risk concentration is geographic and economic: a meaningful share of rental demand traces back to a single federal installation. Any significant drawdown in Fort Bliss personnel, whether through base realignment or broader defense budget decisions, would hit El Paso's rental market directly and with limited offsetting demand from other sectors. That is a low-probability but high-impact scenario worth modeling. There is no vacancy or regulatory data provided here to assess those specific dimensions further.

Compared to its neighbors, El Paso's rent-to-price ratio of 7.67% is competitive but not the best in the peer set. Wichita County posts an 8.67% ratio on a $163,787 median price, a lower absolute dollar commitment with better raw yield, and an overall score of 68 versus El Paso's 65. If pure cash-flow math is your filter and you can operate in a smaller market, Wichita County's numbers are harder to dismiss. Liberty County is close to El Paso in both price ($234,907) and score (66) with a slightly better ratio at 7.85%, but the differences are marginal. Harrison and Angelina counties trail on both score and ratio. El Paso makes more sense than its neighbors when you want depth of market, a tenant base large enough to absorb multiple units, and the demand diversification that comes with a 860,000-person metro anchored by federal employment. Wichita County is the better pure-yield trade; El Paso is the better scale trade.

Last analyzed May 12, 2026. Based on the latest available Zillow and Census data for El Paso County.

Scenario comparison

Same $1,473/mo rent assumption, 20% down, 6.85% rate. What changes is the acquisition price.
ScenarioPurchase priceMonthly cash flowCap rateCash-on-cash
75% of median
value-add or distressed
$172,922+$51/mo6.7%+1.5%
Median
typical MLS deal
$230,563-$251/mo5.0%-5.7%
125% of median
newer / premium
$288,204-$553/mo4.0%-10.0%

Price History

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$230,563
Down Payment (20%)$46,113
Loan Amount$184,450
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,473
Monthly P&I-$1,209
Est. Expenses (35%)-$515
Net Cash Flow-$251/mo
5.0%
Cap Rate (all cash)
-5.7%
Cash-on-Cash Return
7.67%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 5.0% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
65/100
65
Cash Flow(30%)
77/100

Based on 7.67% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
64/100

Based on 1.4% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
68/100

Price-to-income ratio of 4.2x. Lower ratios indicate more affordable markets.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Above-average rent-to-price ratio (7.67%)
  • +Complete rent data available

Challenges

  • -Negative cash flow at typical financing (-$251/mo)
  • -Negative leverage (cap rate 5.0% < mortgage rate 6.9%)

Economic Indicators

Population
863,832
Median Income
$55,417
vs $57,059 national est.
Unemployment Rate
—
Data pending
Price-to-Income
4.2x
Moderately affordable

Who this market fits

Best for
  • +All-cash buyers: removing debt service flips the cap rate to actual yield
  • +Value-add operators who can buy below median and force rent up
Skip if
  • −You need positive cash flow on day one at typical leverage
  • −You can't tolerate negative leverage (cap rate below mortgage rate today)

Compare to Nearby Counties

CountyVerdict
WichitaTX
68$163,787$1,1838.67%BuyView
CottleTX
68$65,066Est. pending—BuyView
LibertyTX
66$234,907$1,5387.85%BuyView
CurrentEl PasoTX
65$230,563$1,4737.67%Buy
AngelinaTX
63$196,890$1,1346.91%BuyView
HarrisonTX
63$209,474$1,3087.49%BuyView

The Bottom Line

HoldEl Paso scores well overall, but a typical leveraged buy-and-hold loses $251/mo at current rates. Consider house hacking, value-add, or all-cash; otherwise a worse score with positive cash flow may be the better deal.

El Paso County in Texas scores 65/100, ranking #211 of 1,000 US counties (top 28%). At 20% down and current rates, a median-priced rental loses about $251/month; the 7.67% gross rent-to-price ratio doesn't survive debt service. The thesis here is appreciation, value-add, house hacking, or all-cash.

Monthly Cash Flow
$-251/mo
Cap Rate
5.0%
Cash-on-Cash
-5.7%

Related markets

Markets like El Paso with stronger cash flow

  • Wichita County for cash-flow rentals
  • Liberty County for cash-flow rentals
  • Harrison County for cash-flow rentals

Cheaper alternatives to El Paso

  • Cottle County, lower entry price
  • Wichita County, lower entry price
  • Angelina County, lower entry price

Head-to-head comparisons

  • El Paso vs Liberty for rentals
  • El Paso vs Angelina for rentals
  • El Paso vs Harrison for rentals
All counties in Texas →

Frequently asked questions

El Paso County has an average cap rate of 4.98%, which is modest for cash-flow focused investors but reflects the county's stronger appreciation potential relative to immediate income returns.

Ready to Analyze a Deal in El Paso?

Use our investment calculators to run detailed numbers on specific properties.

Single Family1-4 unit rentals, BRRRRHouse HackOwner-occupied strategyMultifamily5+ unit properties
Explore Other Markets