RentalCalcs
ToolsMarket MapMy DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Top Markets

  • Harris County, TX
  • Maricopa County, AZ
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Browse All Markets →

Legal

  • Terms of Service
  • Privacy Policy
  • Contact

© 2026 RentalCalcs. All rights reserved.

Market MapTennesseeSullivan

Sullivan County

TennesseePopulation: 158,722
58
/100
Hold
#382 of 1,000 counties
#30 in Tennessee (95 counties)

Market Snapshot

$250,396
Median Home Price
7% above national median
$1,372/mo
Median Rent
9% below national median
6.58%
Rent-to-Price Ratio
Top 32% nationally
-$420
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Price History

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$250,396
Down Payment (20%)$50,079
Loan Amount$200,317
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,372
Monthly P&I-$1,313
Est. Expenses (35%)-$480
Net Cash Flow-$420/mo
4.3%
Cap Rate (all cash)
-8.8%
Cash-on-Cash Return
6.58%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 4.3% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
58/100
58
Cash Flow(30%)
66/100

Based on 6.58% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
52/100

Based on 0.2% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
61/100

Price-to-income ratio of 4.6x. Lower ratios indicate more affordable markets.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Above-average rent-to-price ratio (6.58%)
  • +Complete rent data available

Challenges

  • -Negative cash flow at typical financing (-$420/mo)
  • -Negative leverage (cap rate 4.3% < mortgage rate 6.9%)

Economic Indicators

Population
158,722
Median Income
$54,357
vs $57,018 national est.
Unemployment Rate
—
Data pending
Price-to-Income
4.6x
Moderately affordable

Compare to Nearby Counties

CountyVerdict
CurrentSullivanTN
58$250,396$1,3726.58%Hold
HaywoodTN
58$167,218$1,0137.27%HoldView
WayneTN
58$172,328Est. pending—HoldView
FayetteTN
58$366,798$1,9416.35%HoldView
CarrollTN
58$176,012Est. pending—HoldView
FentressTN
56$236,817Est. pending—HoldView

The Bottom Line

HoldSullivan is a neutral market. Consider house hacking or targeting below-market deals.

Sullivan County in Tennessee scores 58/100, ranking #382 of 1,000 US counties (top 50%). The 6.58% rent-to-price ratio indicates moderate cash flow potential. Current market conditions make traditional buy-and-hold investing challenging. Consider house hacking, value-add strategies, or all-cash purchases.

Monthly Cash Flow
$-420/mo
Cap Rate
4.3%
Cash-on-Cash
-8.8%

Ready to Analyze a Deal in Sullivan?

Use our investment calculators to run detailed numbers on specific properties.

Single Family1-4 unit rentals, BRRRRHouse HackOwner-occupied strategyMultifamily5+ unit properties
Explore Other Markets