RentalCalcs
ToolsMarket MapMy DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Top Markets

  • Maricopa County, AZ
  • Harris County, TX
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Cook County, IL
  • Tarrant County, TX
  • Wayne County, MI
  • Orange County, CA
  • Browse All Markets →

Legal

  • Terms of Service
  • Privacy Policy
  • Contact

© 2026 RentalCalcs. All rights reserved.

Market MapNew JerseySomerset

Somerset County

New JerseyPopulation: 344,978
52
/100
Hold
#512 of 1,000 counties
#14 in New Jersey (21 counties)
Analysis by RentalCalcs Research·Independent data + algorithm-driven scoring
Updated May 15, 2026Sources: Zillow ZHVI, Zillow ZORI, US Census ACS, Tax Foundation

Market Snapshot

$656,762
Median Home Price
181% above national median
$2,573/mo
Median Rent
70% above national median
4.70%
Rent-to-Price Ratio
Top 79% nationally
-$1,770
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Somerset market analysis

Somerset County sits at a gross rent multiplier that tells you most of what you need to know before digging further. At a median home price of $656,762 and median rent of $2,573, the rent-to-price ratio comes in at 0.47% monthly, or roughly 4.7% annualized. That puts the raw yield well below the threshold most cash-flow buyers require, and the modeled numbers confirm it: a 3.06% cap rate and a cash-on-cash return of negative 14.06% at 6.85% financing. The monthly mortgage alone on a 20% down purchase runs $3,443, against $2,573 in rent and $900 in estimated expenses, producing a modeled cash deficit of $1,770 per month. This is unambiguously an appreciation-oriented market. The county scored 41 on cash flow and 67 on appreciation, and those scores are consistent with each other. Year-over-year home price growth of 1.66% is modest in absolute terms, but it is occurring on a $657K median base, and the market's thesis is long-term equity accumulation in a high-barrier-to-entry submarket, not monthly income.

The investor this market suits is someone who can carry negative cash flow, has the balance sheet to absorb a $1,770 monthly shortfall without stress, and is positioned for a 7-to-10-year hold in a county where the median household income of $131,948 supports durable rental demand at the upper end of the rent spectrum. An appreciation buyer who already owns stabilized cash-flow assets elsewhere and wants to park capital in a supply-constrained, high-income suburban corridor will find the thesis coherent. A value-add operator looking to force appreciation through renovation may also find opportunity if they can acquire below the $657K median and push rents toward or above it, but the carry costs during repositioning are punishing at current rates. A pure cash-flow buyer has no reasonable path to positive returns here at prevailing prices and financing costs without a very large cash purchase that materially reduces debt service.

Somerset County benefits from a high-income resident base and proximity to the pharmaceutical and financial services corridors that run through central New Jersey, which supports the kind of tenant profile capable of absorbing rents at or above the $2,573 median. A median household income of $131,948 is a meaningful demand anchor: tenants earning at that level are generally stable, have lower default risk, and can sustain rent without the income volatility that creates vacancy pressure in lower-income markets. The affordability index of 55 suggests that even at these rent levels, housing costs are not yet so stretched that tenants are being forced out of the county, though the index also confirms there is limited room for aggressive rent growth without outpacing tenant incomes.

The tax and insurance carry in Somerset is a genuine underwriting problem that deserves its own line before you model anything else. New Jersey's state-average effective property tax rate of 2.49% produces an estimated annual tax bill of $16,353 on the median-priced home, and combined with $1,379 in annual insurance, the total tax-and-insurance drag runs $1,478 per month. That figure alone nearly equals the median rent in many secondary markets. At 2.49%, the rate is very high and is not a rounding error in your underwrite; it is the single largest variable cost in the model and the primary reason the cap rate of 3.06% cannot support current-rate debt. Note that 2.49% is a state-average estimate from Tax Foundation 2024 data, and actual county and township rates in Somerset may differ materially, so verify the specific municipality before closing.

The concentrated risk in Somerset is structural rather than cyclical. This is a market where purchase prices are high, tax drag is severe, and debt service consumes income before expenses are even counted. Those three factors together create a narrow band of investors for whom the market works. There is also implicit concentration risk in the county's dependence on a high-income tenant pool: if the regional employment base contracts, rent support at the $2,500-plus level could soften faster than it would in a market with more diverse income distribution.

Among the neighboring counties, Somerset is neither the cheapest nor the most expensive option. Union County at a $614,241 median and a rent-to-price ratio of 0.506% comes closest to penciling for cash-flow buyers and has a higher overall score of 51 despite cheaper entry. Morris County at $677,872 median carries a 0.502% rent-to-price ratio and an overall score of 55, making it the stronger appreciation and cash-flow hybrid among the neighbors shown. Bergen at $735,505 and Monmouth at $733,160 are more expensive with similar or weaker rent-to-price ratios. Choose Somerset over its neighbors when you specifically want exposure to its income demographic and are indifferent to cash flow, or when you find an asset priced meaningfully below the county median that changes the debt coverage math. If cash flow is any part of your return requirement, Union County's lower entry price and better rent ratio make it the more practical starting point.

Last analyzed May 15, 2026. Based on the latest available Zillow and Census data for Somerset County.

Scenario comparison

Same $2,573/mo rent assumption, 20% down, 6.85% rate. What changes is the acquisition price.
ScenarioPurchase priceMonthly cash flowCap rateCash-on-cash
75% of median
value-add or distressed
$492,571-$909/mo4.1%-9.6%
Median
typical MLS deal
$656,762-$1,770/mo3.1%-14.1%
125% of median
newer / premium
$820,952-$2,631/mo2.4%-16.7%

Price History

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$656,762
Down Payment (20%)$131,352
Loan Amount$525,410
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$2,573
Monthly P&I-$3,443
Est. Expenses (35%)-$900
Net Cash Flow-$1,770/mo
3.1%
Cap Rate (all cash)
-14.1%
Cash-on-Cash Return
4.70%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 3.1% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
52/100
52
Cash Flow(30%)
41/100

Based on 4.70% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
67/100

Based on 1.7% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
55/100

Price-to-income ratio of 5.0x. Lower ratios indicate more affordable markets.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Complete rent data available

Challenges

  • -Below-average rent-to-price ratio (4.70%)
  • -Negative cash flow at typical financing (-$1,770/mo)
  • -Negative leverage (cap rate 3.1% < mortgage rate 6.9%)

Economic Indicators

Population
344,978
Median Income
$131,948
vs $57,059 national est.
Unemployment Rate
—
Data pending
Price-to-Income
5.0x
Moderately affordable

Who this market fits

Best for
  • +All-cash buyers: removing debt service flips the cap rate to actual yield
Skip if
  • −You need positive cash flow on day one at typical leverage
  • −You can't tolerate negative leverage (cap rate below mortgage rate today)

Compare to Nearby Counties

CountyVerdict
MorrisNJ
55$677,872$2,8345.02%HoldView
CurrentSomersetNJ
52$656,762$2,5734.70%Hold
BergenNJ
52$735,505$2,7744.53%HoldView
UnionNJ
51$614,241$2,5905.06%HoldView
PassaicNJ
51$574,942$2,2824.76%HoldView
MonmouthNJ
50$733,160$2,8334.64%HoldView

The Bottom Line

HoldSomerset is a neutral market. Consider house hacking or targeting below-market deals.

Somerset County in New Jersey scores 52/100, ranking #512 of 1,000 US counties (top 68%). At 20% down and current rates, a median-priced rental loses about $1770/month; the 4.70% gross rent-to-price ratio doesn't survive debt service. The thesis here is appreciation, value-add, house hacking, or all-cash.

Monthly Cash Flow
$-1,770/mo
Cap Rate
3.1%
Cash-on-Cash
-14.1%

Related markets

Markets like Somerset with stronger cash flow

  • Union County for cash-flow rentals
  • Morris County for cash-flow rentals
  • Passaic County for cash-flow rentals

Cheaper alternatives to Somerset

  • Passaic County, lower entry price
  • Union County, lower entry price

Head-to-head comparisons

  • Somerset vs Bergen for rentals
  • Somerset vs Union for rentals
  • Somerset vs Passaic for rentals
All counties in New Jersey →

Frequently asked questions

The cap rate in Somerset County is 3.06%, which reflects the county's lower cash-flow profile relative to appreciation potential. This below-average cap rate indicates that property prices are high relative to rental income in the market.

Ready to Analyze a Deal in Somerset?

Use our investment calculators to run detailed numbers on specific properties.

Single Family1-4 unit rentals, BRRRRHouse HackOwner-occupied strategyMultifamily5+ unit properties
Explore Other Markets