RentalCalcs
ToolsMarket MapMy DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Top Markets

  • Harris County, TX
  • Maricopa County, AZ
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Browse All Markets →

Legal

  • Terms of Service
  • Privacy Policy
  • Contact

© 2026 RentalCalcs. All rights reserved.

Market MapTexasJohnson

Johnson County

TexasPopulation: 182,690Dallas, TX Metro
51
/100
Hold
#532 of 1,000 counties
#132 in Texas (243 counties)

Market Snapshot

$331,837
Median Home Price
42% above national median
$1,610/mo
Median Rent
7% above national median
5.82%
Rent-to-Price Ratio
Top 54% nationally
-$693
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Price History

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$331,837
Down Payment (20%)$66,367
Loan Amount$265,470
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,610
Monthly P&I-$1,740
Est. Expenses (35%)-$564
Net Cash Flow-$693/mo
3.8%
Cap Rate (all cash)
-10.9%
Cash-on-Cash Return
5.82%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 3.8% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
51/100
51
Cash Flow(30%)
57/100

Based on 5.82% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
35/100

Based on -3.1% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
65/100

Price-to-income ratio of 4.3x. Lower ratios indicate more affordable markets.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Complete rent data available

Challenges

  • -Declining home values (-3.1% YoY)
  • -Negative cash flow at typical financing (-$693/mo)
  • -Negative leverage (cap rate 3.8% < mortgage rate 6.9%)

Economic Indicators

Population
182,690
Median Income
$77,058
vs $57,018 national est.
Unemployment Rate
—
Data pending
Price-to-Income
4.3x
Moderately affordable

Compare to Nearby Counties

CountyVerdict
HendersonTX
52$267,226$1,3215.93%HoldView
BastropTX
52$356,064$1,7906.03%HoldView
BosqueTX
52$232,126Est. pending—HoldView
CurrentJohnsonTX
51$331,837$1,6105.82%Hold
RainsTX
51$284,463Est. pending—HoldView
MilamTX
51$255,491Est. pending—HoldView

The Bottom Line

HoldJohnson is a neutral market. Consider house hacking or targeting below-market deals.

Johnson County in Texas scores 51/100, ranking #532 of 1,000 US counties (top 70%). The 5.82% rent-to-price ratio may require creative strategies or below-market purchases for positive cash flow. Current market conditions make traditional buy-and-hold investing challenging. Consider house hacking, value-add strategies, or all-cash purchases.

Monthly Cash Flow
$-693/mo
Cap Rate
3.8%
Cash-on-Cash
-10.9%

Ready to Analyze a Deal in Johnson?

Use our investment calculators to run detailed numbers on specific properties.

Single Family1-4 unit rentals, BRRRRHouse HackOwner-occupied strategyMultifamily5+ unit properties
Explore Other Markets