RentalCalcs
ToolsMarket MapMy DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Top Markets

  • Harris County, TX
  • Maricopa County, AZ
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Browse All Markets →

Legal

  • Terms of Service
  • Privacy Policy
  • Contact

© 2025 RentalCalcs. All rights reserved.

Market MapTexasNavarro

Navarro County

TexasPopulation: 52,834
63
/100
Buy
#398 of 1,000 counties
#51 in Texas (243 counties)

Market Snapshot

$219,273
Median Home Price
4% below national median
$1,477/mo
Median Rent
8% above national median
8.08%
Rent-to-Price Ratio
Top 10% nationally
-$189
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Price History

Trend based on YoY growth rate. Source: Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$219,273
Down Payment (20%)$43,855
Loan Amount$175,418
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,477
Monthly P&I-$1,149
Est. Expenses (35%)-$517
Net Cash Flow-$189/mo
5.3%
Cap Rate (all cash)
-4.5%
Cash-on-Cash Return
8.08%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 5.3% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
63/100
63
Cash Flow(30%)
81/100

Based on 8.08% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
46/100

Based on -0.8% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
72/100

Price-to-income ratio of 3.9x. Lower ratios indicate more affordable markets.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Above-average rent-to-price ratio (8.08%)
  • +Affordable relative to local incomes
  • +Complete rent data available

Challenges

  • -Declining home values (-0.8% YoY)
  • -Negative leverage (cap rate 5.3% < mortgage rate 6.9%)

Economic Indicators

Population
52,834
Median Income
$56,261
vs $51,665 national est.
Unemployment Rate
—
Data pending
Price-to-Income
3.9x
Moderately affordable

Compare to Nearby Counties

CountyVerdict
San JacintoTX
65$237,474Est. pending—BuyView
CurrentNavarroTX
63$219,273$1,4778.08%Buy
HarrisonTX
63$209,474$1,3087.49%BuyView
MatagordaTX
63$201,417$9235.50%BuyView
Val VerdeTX
62$207,858$1,4368.29%BuyView
YoungTX
62$178,557Est. pending—BuyView

The Bottom Line

BuyNavarro offers solid investment potential with good cash flow or appreciation prospects.

Navarro County in Texas scores 63/100, ranking #398 of 1,000 US counties (top 40%). The 8.08% rent-to-price ratio exceeds the 1% rule target, suggesting strong cash flow potential.

Monthly Cash Flow
$-189/mo
Cap Rate
5.3%
Cash-on-Cash
-4.5%

Ready to Analyze a Deal in Navarro?

Use our investment calculators to run detailed numbers on specific properties.

Single Family1-4 unit rentals, BRRRRHouse HackOwner-occupied strategyMultifamily5+ unit properties
Explore Other Markets