RentalCalcs
ToolsMarket MapMy DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Top Markets

  • Maricopa County, AZ
  • Harris County, TX
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Cook County, IL
  • Tarrant County, TX
  • Wayne County, MI
  • Orange County, CA
  • Browse All Markets →

Support

  • Contact Support
  • My Tickets

Legal

  • Terms of Service
  • Privacy Policy

© 2026 RentalCalcs. All rights reserved.

Market MapEagle Pass, TX
Metropolitan Area

Eagle Pass, TX

Texas0
63
/100
Buy
#422 of 894 metros
Top 47% nationally for investing

Market Snapshot

$233,466
Median Home Price
8% below national median
$1,275/mo
Median Rent
8% below national median
6.55%
Rent-to-Price Ratio
Top 34% nationally
-$395
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Price History

Trend based on YoY growth rate. Source: Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$233,466
Down Payment (20%)$46,693
Loan Amount$186,773
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,275
Monthly P&I-$1,224
Est. Expenses (35%)-$446
Net Cash Flow-$395/mo
4.3%
Cap Rate (all cash)
-8.8%
Cash-on-Cash Return
6.55%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 4.3% cap rate. All-cash buyers may see better returns.

* Based on metro-wide median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Individual counties and properties vary significantly.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
63/100
63
Cash Flow(30%)
66/100

Based on 6.55% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
58/100

Based on 1.0% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Based on 0.0% population growth. Growing areas indicate economic stability.

Affordability(20%)
80/100

Based on price relative to estimated local incomes.

Scores are calculated using real Zillow metro-level home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. This metro score represents area-wide averages; individual counties may vary significantly.

Investment Outlook

Strengths

  • +Above-average rent-to-price ratio (6.55%)
  • +Affordable relative to local incomes
  • +Low unemployment (0.0%)

Challenges

  • -Negative cash flow at typical financing (-$395/mo)
  • -Negative leverage (cap rate 4.3% < mortgage rate 6.9%)

Counties in Eagle Pass, TX

County data is being compiled for this metro area.

The Bottom Line

BuyEagle Pass, TX offers solid investment potential with good cash flow or appreciation prospects.

The Eagle Pass, TX metro area scores 63/100, ranking #422 of 894 US metros (top 47%). The 6.55% rent-to-price ratio indicates moderate cash flow potential. Current metro-wide averages make traditional buy-and-hold investing challenging. Consider house hacking, value-add strategies, or drilling down to specific counties.

Monthly Cash Flow
$-395/mo
Cap Rate
4.3%
Cash-on-Cash
-10.1%

Ready to Invest in Eagle Pass, TX?

Use our investment calculators to run detailed numbers on specific properties, or explore individual counties for more targeted opportunities.

Single Family1-4 unit rentalsHouse HackOwner-occupiedMultifamily5+ unit properties
Explore Other Markets