RentalCalcs
ToolsMarket MapMy DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Product

  • Tools
  • Market Map
  • Pricing
  • Blog
  • About

Top Markets

  • Maricopa County, AZ
  • Harris County, TX
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Cook County, IL
  • Tarrant County, TX
  • Wayne County, MI
  • Orange County, CA
  • Browse All Markets →

Legal

  • Terms of Service
  • Privacy Policy
  • Contact

© 2026 RentalCalcs. All rights reserved.

Market MapFloridaPasco

Pasco County

FloridaPopulation: 569,211Tampa, FL Metro
52
/100
Hold
#512 of 1,000 counties
#20 in Florida (67 counties)
Analysis by RentalCalcs Research·Independent data + algorithm-driven scoring
Updated May 12, 2026Sources: Zillow ZHVI, Zillow ZORI, US Census ACS, Tax Foundation

Market Snapshot

$331,106
Median Home Price
42% above national median
$1,989/mo
Median Rent
32% above national median
7.21%
Rent-to-Price Ratio
Top 19% nationally
-$443
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Pasco market analysis

Pasco County sits at a gross rent-to-price ratio of 7.21%, which places it on the cash-flow side of the Florida spectrum but not deep enough to produce positive leverage at today's financing costs. The model underwrite at a $331,106 purchase price, 20% down, and 6.85% interest generates a monthly mortgage of $1,736 against estimated rent of $1,989, and once expenses are layered in the estimated cash flow lands at negative $443 per month, producing a cash-on-cash return of -6.98%. The cap rate of 4.69% is the more useful number here: it tells you the asset yields less than the cost of debt, so every dollar of leverage works against you until either rents rise or rates fall. Home prices are down 4.1% year-over-year, so the appreciation story isn't carrying water either. The cash-flow score of 72 reflects the relatively favorable rent-to-price ratio compared to coastal Florida, but the appreciation score of 30 is the honest counterweight, and the overall score of 52 puts Pasco at the 32nd national percentile, ranking 20th out of 67 Florida counties.

The buyer best suited to Pasco right now is either a patient cash-flow operator who can wait out the rate environment or a value-add investor who can push rents above the county median through renovation or unit mix. At the current gross yield, a buyer paying cash would clear approximately 4.69% unlevered, which is thin but not irrational as a long-duration hold in a no-income-tax state. A pure appreciation buyer has little data support here: prices falling 4.1% year-over-year, an affordability index of 51, and a median household income of $63,187 against a median home price of $331,106 suggest limited organic price pressure from local buyers. The affordability constraint is real. A leveraged appreciation play requires a thesis that rates compress meaningfully, not just a hope.

The tax and insurance picture for Pasco deserves a line in your underwrite. Combined monthly tax and insurance runs approximately $430, which is already embedded in the $696 estimated expense figure. The state-average effective property tax rate used here is 0.89%, which the data flags as normal, so it's neither a tailwind nor a penalty compared to other Florida counties. The insurance rate of 0.67% of value annually, or roughly $185 per month, reflects Florida's elevated coastal and weather-risk pricing. Keep in mind these figures use state-average estimates and your actual county or township rate may differ, so pull the Pasco County property appraiser's roll before closing on any specific asset.

The main structural risk here is concentration in a single demand driver. Pasco is largely a Tampa metro spillover market. Population sits at 569,211 and has been growing, but the county lacks a large independent employment base, meaning rental demand is substantially tied to commuters priced out of Hillsborough. If Tampa's job market softens or if Hillsborough absorbs more workforce housing supply, Pasco absorption slows first. No vacancy or crime data is provided here, so those risks can't be quantified from this dataset, but the demographic dependency on Tampa-adjacent employment is a structural consideration worth stress-testing.

Among the five comparable Florida counties in the dataset, Pasco's 7.21% gross yield is the second-highest, trailing only Citrus County at 7.39%. Citrus is also cheaper at $269,826 median versus Pasco's $331,106, which means an investor prioritizing current yield per dollar deployed has a reasonable argument for Citrus. Duval County (Jacksonville) offers a lower yield at 6.56% and a $289,432 median, but Jacksonville's diversified economy and population scale provide demand stability that Pasco's Tampa-spillover profile doesn't match independently. Brevard County at 6.83% yield and $337,593 median is marginally more expensive than Pasco with a lower yield, so Pasco wins that head-to-head on cash-flow math. Alachua County at 6.78% yield is the university market, which brings its own tenant seasonality and regulatory dynamics. Choose Pasco over its neighbors when your thesis is a mid-tier Florida cash-flow hold at moderate entry price, you're comfortable with Tampa metro exposure, and you're not dependent on short-term appreciation to underwrite your exit.

Last analyzed May 12, 2026. Based on the latest available Zillow and Census data for Pasco County.

Scenario comparison

Same $1,989/mo rent assumption, 20% down, 6.85% rate. What changes is the acquisition price.
ScenarioPurchase priceMonthly cash flowCap rateCash-on-cash
75% of median
value-add or distressed
$248,329-$9/mo6.3%-0.2%
Median
typical MLS deal
$331,106-$443/mo4.7%-7.0%
125% of median
newer / premium
$413,882-$877/mo3.8%-11.1%

Price History

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$331,106
Down Payment (20%)$66,221
Loan Amount$264,885
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,989
Monthly P&I-$1,736
Est. Expenses (35%)-$696
Net Cash Flow-$443/mo
4.7%
Cap Rate (all cash)
-7.0%
Cash-on-Cash Return
7.21%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 4.7% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
52/100
52
Cash Flow(30%)
72/100

Based on 7.21% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
30/100

Based on -4.1% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
51/100

Price-to-income ratio of 5.2x. Lower ratios indicate more affordable markets.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Above-average rent-to-price ratio (7.21%)
  • +Complete rent data available

Challenges

  • -Declining home values (-4.1% YoY)
  • -Negative cash flow at typical financing (-$443/mo)
  • -Negative leverage (cap rate 4.7% < mortgage rate 6.9%)

Economic Indicators

Population
569,211
Median Income
$63,187
vs $57,059 national est.
Unemployment Rate
—
Data pending
Price-to-Income
5.2x
Less affordable

Who this market fits

Best for
  • +All-cash buyers: removing debt service flips the cap rate to actual yield
  • +Value-add operators who can buy below median and force rent up
Skip if
  • −You need positive cash flow on day one at typical leverage
  • −You can't tolerate negative leverage (cap rate below mortgage rate today)
  • −You expect appreciation to carry the deal, but prices have declined year over year

Compare to Nearby Counties

CountyVerdict
CurrentPascoFL
52$331,106$1,9897.21%Hold
MadisonFL
52$207,894Est. pending—HoldView
DuvalFL
52$289,432$1,5826.56%HoldView
BrevardFL
52$337,593$1,9216.83%HoldView
AlachuaFL
52$298,688$1,6886.78%HoldView
CitrusFL
52$269,826$1,6617.39%HoldView

The Bottom Line

HoldPasco is a neutral market. Consider house hacking or targeting below-market deals.

Pasco County in Florida scores 52/100, ranking #512 of 1,000 US counties (top 68%). At 20% down and current rates, a median-priced rental loses about $443/month; the 7.21% gross rent-to-price ratio doesn't survive debt service. The thesis here is appreciation, value-add, house hacking, or all-cash.

Monthly Cash Flow
$-443/mo
Cap Rate
4.7%
Cash-on-Cash
-7.0%

Related markets

Markets like Pasco with stronger cash flow

  • Citrus County for cash-flow rentals
  • Brevard County for cash-flow rentals
  • Alachua County for cash-flow rentals

Cheaper alternatives to Pasco

  • Madison County, lower entry price
  • Citrus County, lower entry price
  • Duval County, lower entry price

Head-to-head comparisons

  • Pasco vs Madison for rentals
  • Pasco vs Duval for rentals
  • Pasco vs Brevard for rentals
All counties in Florida →

Frequently asked questions

The average cap rate in Pasco County is 4.69%, which reflects the relatively tight spread between rental income and property values in this market.

Ready to Analyze a Deal in Pasco?

Use our investment calculators to run detailed numbers on specific properties.

Single Family1-4 unit rentals, BRRRRHouse HackOwner-occupied strategyMultifamily5+ unit properties
Explore Other Markets