Your 1st analysis is free with all Pro features unlocked. Make it count!
Monthly CF
-$121
Cash-on-Cash
-21.1%
Cap Rate
0.0%
DSCR
0.00x
Score: 0
Single Family Rental Calculator
Comprehensive analysis for single-family rental investments
sq ft
$
$
- Best rates for 20%+ down
- No PMI required
- Can be used for investment properties
%
years
pts
$/mo
$/yr
$/yr
Deal Analysis
Untitled Deal
0
Pass
Deal Score
2/6 rules passed
Monthly Cash Flow
-$121.25
-$1,455 / year
Key Metrics
Cap RateNet Operating Income divided by Purchase Price. Measures property yield before financing.
0.0%Target: > 5.5%
Cash-on-CashAnnual cash flow divided by total cash invested. Your actual return on invested capital.
-21.1%Target: > 6%
DSCRDebt Service Coverage Ratio. NOI divided by annual debt payments. Lenders typically require 1.20+
0.00xTarget: > 1.2
GRMGross Rent Multiplier. Purchase price divided by annual gross rent. Lower is better.
0.0Target: < 12
Break-even OccupancyMinimum occupancy needed to cover all expenses and debt service. Lower means more cushion.
0%Target: < 85%
Investment Summary
Purchase Price$0
Loan Amount$0
Down Payment$0
Closing Costs$0
Reserves$6,600
Total Cash Required$6,900
5-Year Exit Analysis
Est. Sale Price$0
Net Proceeds$0
Total Profit-$12,911
IRR0.0%
Equity Multiple-0.87x